| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Louie Caporusso | C | 38 | 77 | $5,550,000 | UFA | |||||
| Filip Chytil | C | 25 | 81 | $4,950,000 | $4,950,000 | $4,950,000 | RFA | |||
| Rickard Rakell | LW | 33 | 77 | $3,700,000 | UFA | |||||
| Anton Lundell | LW | 22 | 77 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | |||
| Jordan Staal | LW | 39 | 78 | UFA | ||||||
| Juraj Slafkovsky | LW | 20 | 79 | $1,200,000 | RFA | |||||
| Anton Zlobin | LW | 31 | 71 | $600,000 | UFA | |||||
| Anders Lee | RW | 37 | 79 | $6,000,000 | UFA | |||||
| Timo Meier | RW | 29 | 78 | $4,000,000 | $4,000,000 | $4,000,000 | UFA | |||
| Tyson Foerster | RW | 22 | 78 | $3,650,000 | $3,650,000 | $3,650,000 | RFA | |||
| Tyler Seguin | RW | 35 | 78 | $2,450,000 | UFA | |||||
| Kody Clark | RW | 24 | 75 | $2,250,000 | RFA | |||||
| Arthur Kaliyev | RW | 23 | 75 | $1,700,000 | RFA | |||||
| Forwards | $39,050,000 | $15,600,000 | $15,600,000 | $0 | $0 | $0 | $0 | |||
| Drew Doughty | D | 38 | 80 | $6,500,000 | $6,500,000 | UFA | ||||
| Cody Franson | D | 34 | 80 | $6,000,000 | UFA | |||||
| Jonas Brodin | D | 33 | 80 | $5,500,000 | UFA | |||||
| Adam Boqvist | D | 24 | 78 | $3,650,000 | $3,650,000 | $3,650,000 | RFA | |||
| Ty Wishart | D | 39 | 76 | $2,500,000 | UFA | |||||
| Defencemen | $24,150,000 | $10,150,000 | $3,650,000 | $0 | $0 | $0 | $0 | |||
| Semen Varlamov | G | 39 | 82 | $5,950,000 | UFA | |||||
| Andrei Vasilevski | G | 32 | 81 | $3,260,000 | UFA | |||||
| Goaltenders | $9,210,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $72,410,000 | $25,750,000 | $19,250,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($72,000,000) | ($410,000) | $46,250,000 | $52,750,000 | $72,000,000 | $72,000,000 | $72,000,000 | $72,000,000 | |||
