| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Auston Matthews | C | 27 | 83 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | |||
| Dylan Strome | C | 28 | 80 | $5,975,000 | $5,975,000 | $5,975,000 | $5,975,000 | UFA | ||
| Ty Dellandrea | C | 24 | 77 | $3,680,000 | $3,680,000 | $3,680,000 | RFA | |||
| Ryan Suzuki | C | 23 | 76 | $2,750,000 | $2,750,000 | $2,750,000 | RFA | |||
| Jimmy Vesey | LW | 27 | 79 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |||
| Kristian Vesalainen | LW | 25 | 78 | $4,390,000 | $4,390,000 | $4,390,000 | $4,390,000 | RFA | ||
| Conor Sheary | LW | 27 | 73 | $1,725,000 | $1,725,000 | RFA | ||||
| Samuel Poulin | RW | 23 | 80 | $3,650,000 | $3,650,000 | RFA | ||||
| Jack Roslovic | RW | 28 | 76 | $2,475,000 | $2,475,000 | UFA | ||||
| Nick Schmaltz | RW | 29 | 74 | $2,250,000 | UFA | |||||
| Tyler Benson | RW | 26 | 73 | $1,525,000 | $1,525,000 | RFA | ||||
| Forwards | $42,420,000 | $40,170,000 | $30,795,000 | $10,365,000 | $0 | $0 | $0 | |||
| Colton Parayko | D | 27 | 81 | $6,500,000 | $6,500,000 | RFA | ||||
| John Klingberg | D | 27 | 80 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |||
| Duncan Siemens | D | 33 | 78 | $4,285,000 | $4,285,000 | UFA | ||||
| Maxim Goncharov | D | 32 | 77 | $3,300,000 | UFA | |||||
| Carl Dahlstrom | D | 30 | 75 | $1,500,000 | $1,500,000 | UFA | ||||
| Defencemen | $22,085,000 | $18,785,000 | $6,500,000 | $0 | $0 | $0 | $0 | |||
| Connor Hellebuyck | G | 27 | 84 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | |||
| Henrik Karlsson | G | 35 | 79 | $2,495,000 | $2,495,000 | UFA | ||||
| Olivier Rodrigue | G | 24 | 75 | $1,750,000 | $1,750,000 | RFA | ||||
| Goaltenders | $10,495,000 | $10,495,000 | $6,250,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $75,000,000 | $69,450,000 | $43,545,000 | $10,365,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,000,000) | ($3,000,000) | $2,550,000 | $28,455,000 | $61,635,000 | $72,000,000 | $72,000,000 | $72,000,000 | |||
