| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Jordan Schroeder | C | 36 | 79 | $6,000,000 | $6,000,000 | UFA | ||||
| Martin Necas | C | 25 | 81 | $5,900,000 | $5,900,000 | RFA | ||||
| Alexander Kerfoot | C | 20 | 70 | $650,000 | $650,000 | RFA | ||||
| Dominic Turgeon | C | 26 | 65 | $500,000 | $500,000 | RFA | ||||
| Nino Niederreiter | LW | 35 | 82 | $7,400,000 | $7,400,000 | UFA | ||||
| Lukas Reikelle | LW | 22 | 77 | $2,150,000 | $2,500,000 | $2,500,000 | RFA | |||
| Fyodor Svechkov | LW | 21 | 76 | $825,000 | RFA | |||||
| Luke Gazdic | LW | 25 | 69 | $700,000 | $700,000 | $700,000 | RFA | |||
| James Neal | RW | 34 | 80 | $7,300,000 | UFA | |||||
| Calle Jarnkork | RW | 31 | 79 | $6,200,000 | UFA | |||||
| Serron Noel | RW | 24 | 79 | $3,100,000 | $3,100,000 | RFA | ||||
| Forwards | $40,725,000 | $26,750,000 | $3,200,000 | $0 | $0 | $0 | $0 | |||
| Charlie McAvoy | D | 27 | 79 | $5,250,000 | $5,250,000 | RFA | ||||
| Victor Soderstrom | D | 23 | 79 | $4,500,000 | $4,500,000 | RFA | ||||
| Logan Stanley | D | 27 | 76 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | |||
| Corson Ceulemans | D | 21 | 76 | $2,600,000 | $2,600,000 | $2,600,000 | RFA | |||
| Christian Folin | D | 27 | 74 | $1,540,000 | RFA | |||||
| Roman Josi | D | 37 | 75 | $1,350,000 | UFA | |||||
| Elias Salomonsson | D | 20 | 72 | $650,000 | RFA | |||||
| Defencemen | $19,390,000 | $15,850,000 | $6,100,000 | $0 | $0 | $0 | $0 | |||
| Brandon Halverson | G | 29 | 85 | $6,325,000 | $6,325,000 | $6,325,000 | UFA | |||
| Mike Condon | G | 27 | 78 | $2,500,000 | $2,500,000 | RFA | ||||
| Goaltenders | $8,825,000 | $8,825,000 | $6,325,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $68,940,000 | $51,425,000 | $15,625,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($72,000,000) | $3,060,000 | $20,575,000 | $56,375,000 | $72,000,000 | $72,000,000 | $72,000,000 | $72,000,000 | |||
