| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Travis Konecny | C | 28 | 82 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | ||
| Kailer Yamamoto | C | 25 | 79 | $5,150,000 | $5,150,000 | $5,150,000 | RFA | |||
| Nick Abruzzese | C | 25 | 76 | $1,500,000 | $1,500,000 | RFA | ||||
| Anthony Mantha | LW | 30 | 81 | $6,600,000 | UFA | |||||
| Jack Quinn | LW | 22 | 80 | $4,850,000 | $4,850,000 | $4,850,000 | RFA | |||
| Jordan Nolan | LW | 32 | 74 | $2,090,000 | UFA | |||||
| Joshua Ho-Sang | RW | 29 | 80 | $6,150,000 | $6,150,000 | $6,150,000 | UFA | |||
| Liam Foudy | RW | 24 | 78 | $3,700,000 | $3,700,000 | RFA | ||||
| Simon Holmstrom | RW | 23 | 77 | $2,750,000 | $2,750,000 | RFA | ||||
| Julien Gauthier | RW | 27 | 75 | $2,500,000 | RFA | |||||
| Spencer Watson | RW | 27 | 71 | $1,100,000 | RFA | |||||
| Forwards | $43,390,000 | $31,100,000 | $23,150,000 | $7,000,000 | $0 | $0 | $0 | |||
| Derek Forbort | D | 35 | 84 | $7,850,000 | UFA | |||||
| Ryan Pulock | D | 30 | 82 | $6,750,000 | $6,750,000 | $6,750,000 | UFA | |||
| Cale Makar | D | 25 | 80 | $5,650,000 | $5,650,000 | $5,650,000 | RFA | |||
| Lassi Thomson | D | 23 | 77 | $3,200,000 | $3,200,000 | $3,200,000 | RFA | |||
| Connor Carrick | D | 27 | 74 | $2,000,000 | RFA | |||||
| Andrej Sustr | D | 31 | 75 | $625,000 | UFA | |||||
| Cory Fienhage | D | 27 | 68 | RFA | ||||||
| Defencemen | $26,075,000 | $15,600,000 | $15,600,000 | $0 | $0 | $0 | $0 | |||
| Thomas Greiss | G | 34 | 83 | $5,750,000 | $5,750,000 | $5,750,000 | UFA | |||
| Collin Delia | G | 26 | 75 | $1,500,000 | $1,500,000 | RFA | ||||
| Goaltenders | $7,250,000 | $7,250,000 | $5,750,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $76,715,000 | $53,950,000 | $44,500,000 | $7,000,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,000,000) | ($4,715,000) | $18,050,000 | $27,500,000 | $65,000,000 | $72,000,000 | $72,000,000 | $72,000,000 | |||
