| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Mark Jankowski | C | 32 | 78 | $5,850,000 | UFA | |||||
| Chaz Lucius | C | 21 | 78 | $3,500,000 | $4,000,000 | $4,500,000 | $5,000,000 | $5,500,000 | RFA | |
| Kevin Stenlund | C | 29 | 72 | $1,881,000 | UFA | |||||
| Danny Zhilkin | C | 20 | 70 | $600,000 | RFA | |||||
| Sam Bennett | LW | 29 | 80 | $6,000,000 | $6,000,000 | UFA | ||||
| Barrrett Hayton | LW | 24 | 81 | $5,625,000 | $5,625,000 | RFA | ||||
| Cole Schneider | LW | 27 | 74 | $1,000,000 | RFA | |||||
| Ville Koivunen | LW | 22 | 70 | $900,000 | $900,000 | $900,000 | RFA | |||
| Matt Duchene | RW | 36 | 83 | $9,000,000 | $8,500,000 | $8,000,000 | $7,500,000 | UFA | ||
| Nils Hoglander | RW | 23 | 78 | $4,000,000 | $4,500,000 | $5,000,000 | RFA | |||
| Darren Helm | RW | 34 | 76 | $3,300,000 | UFA | |||||
| Devin Kaplan | RW | 20 | 70 | $600,000 | RFA | |||||
| Forwards | $42,256,000 | $29,525,000 | $18,400,000 | $12,500,000 | $5,500,000 | $0 | $0 | |||
| Tyler Cuma | D | 37 | 76 | $5,300,000 | UFA | |||||
| Philip Broberg | D | 23 | 79 | $5,000,000 | $5,500,000 | $6,000,000 | RFA | |||
| Kris Russell | D | 34 | 79 | $4,500,000 | UFA | |||||
| Dmitry Orlov | D | 36 | 76 | $2,500,000 | UFA | |||||
| Samuel Girard | D | 26 | 73 | $1,540,000 | $1,540,000 | $1,540,000 | RFA | |||
| Guillaume Richard | D | 21 | 71 | $950,000 | $950,000 | $950,000 | RFA | |||
| Josh Mahura | D | 19 | 67 | $550,000 | $550,000 | RFA | ||||
| Defencemen | $20,340,000 | $8,540,000 | $8,490,000 | $0 | $0 | $0 | $0 | |||
| Ivan Prosvetov | G | 24 | 78 | $1,450,000 | RFA | |||||
| Goaltenders | $1,450,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $64,046,000 | $38,065,000 | $26,890,000 | $12,500,000 | $5,500,000 | $0 | $0 | |||
| Cap Balance ($72,000,000) | $7,954,000 | $33,935,000 | $45,110,000 | $59,500,000 | $66,500,000 | $72,000,000 | $72,000,000 | |||
