| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Michael Dal Colle | C | 29 | 83 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 | UFA | ||
| Ryan Greene | C | 20 | 72 | $650,000 | RFA | |||||
| Eetu Luostarinen | C | 19 | 71 | $650,000 | $650,000 | RFA | ||||
| Aidan Thompson | C | 20 | 69 | $550,000 | RFA | |||||
| Kyle Palmieri | LW | 36 | 81 | $6,000,000 | UFA | |||||
| Filip Chlapik | LW | 28 | 80 | $4,850,000 | RFA | |||||
| Phil Di Giuseppe | LW | 27 | 74 | $2,750,000 | RFA | |||||
| Adam Lowry | LW | 27 | 74 | $2,750,000 | $2,750,000 | RFA | ||||
| Brock McGinn | RW | 27 | 80 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 |
| Oskar Olausson | RW | 21 | 76 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | ||
| Gabriel Gagne | RW | 29 | 74 | $2,750,000 | $2,750,000 | UFA | ||||
| Tyce Thompson | RW | 24 | 77 | $2,000,000 | RFA | |||||
| Forwards | $40,700,000 | $23,900,000 | $17,750,000 | $17,750,000 | $7,000,000 | $7,000,000 | $7,000,000 | |||
| Samuel Morin | D | 30 | 84 | $14,000,000 | $11,250,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $9,400,000 |
| Jonathan Ericsson | D | 35 | 80 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | ||
| Kurtis MacDermaid | D | 26 | 76 | $2,500,000 | RFA | |||||
| Noah Juulsen | D | 28 | 75 | $2,150,000 | RFA | |||||
| Erik Gustafsson | D | 33 | 75 | $2,000,000 | UFA | |||||
| Vincent Desharnais | D | 19 | 68 | $550,000 | $550,000 | RFA | ||||
| Defencemen | $26,200,000 | $16,800,000 | $13,000,000 | $13,000,000 | $8,000,000 | $8,000,000 | $9,400,000 | |||
| Garret Sparks | G | 26 | 80 | $3,000,000 | $3,000,000 | RFA | ||||
| Jean-Francois Berube | G | 32 | 75 | $1,440,000 | UFA | |||||
| Goaltenders | $4,440,000 | $3,000,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $71,340,000 | $43,700,000 | $30,750,000 | $30,750,000 | $15,000,000 | $15,000,000 | $16,400,000 | |||
| Cap Balance ($72,000,000) | $660,000 | $28,300,000 | $41,250,000 | $41,250,000 | $57,000,000 | $57,000,000 | $55,600,000 | |||
