| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Brandon Dubinsky | C | 35 | 89 | $8,000,000 | $8,000,000 | UFA | ||||
| Pierre-Luc Dubois | C | 27 | 89 | $7,000,000 | $8,000,000 | $9,000,000 | $10,500,000 | $11,000,000 | $11,750,000 | $11,750,000 |
| Matthew Savoie | C | 20 | 76 | $850,000 | RFA | |||||
| Scott Laughton | C | 31 | 75 | $850,000 | UFA | |||||
| Michael Sgarbossa | LW | 31 | 84 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | ||
| Brady Tkachuk | LW | 24 | 85 | $5,000,000 | RFA | |||||
| Lukas Sedlak | LW | 20 | 68 | $550,000 | $550,000 | RFA | ||||
| Vitali Kravtsov | RW | 24 | 82 | $3,000,000 | RFA | |||||
| Carter Verhaeghe | RW | 19 | 76 | $1,100,000 | $1,100,000 | RFA | ||||
| Daniil Gushchin | RW | 22 | 71 | $750,000 | $750,000 | RFA | ||||
| Philipp Kurashev | RW | 19 | 69 | $550,000 | $550,000 | RFA | ||||
| Forwards | $34,150,000 | $25,450,000 | $15,500,000 | $17,000,000 | $11,000,000 | $11,750,000 | $11,750,000 | |||
| Jared Cowan | D | 36 | 88 | $9,100,000 | $9,100,000 | $9,100,000 | $9,100,000 | UFA | ||
| Victor Hedman | D | 36 | 87 | $8,250,000 | $8,250,000 | $8,250,000 | UFA | |||
| Griffin Reinhart | D | 32 | 83 | $7,650,000 | $7,650,000 | $7,650,000 | $7,650,000 | UFA | ||
| Shakir Mukhamadullin | D | 22 | 79 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | ||
| David Jiricek | D | 20 | 76 | $950,000 | RFA | |||||
| Alexandre Carrier | D | 19 | 74 | $750,000 | $750,000 | RFA | ||||
| Mark Barberio | D | 32 | 74 | $750,000 | UFA | |||||
| Defencemen | $30,950,000 | $29,250,000 | $28,500,000 | $20,250,000 | $0 | $0 | $0 | |||
| Cam Talbot | G | 31 | 85 | $5,500,000 | $6,250,000 | $6,250,000 | UFA | |||
| Pheonix Copley | G | 19 | 68 | $550,000 | $550,000 | RFA | ||||
| Goaltenders | $6,050,000 | $6,800,000 | $6,250,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $71,150,000 | $61,500,000 | $50,250,000 | $37,250,000 | $11,000,000 | $11,750,000 | $11,750,000 | |||
| Cap Balance ($72,000,000) | $850,000 | $10,500,000 | $21,750,000 | $34,750,000 | $61,000,000 | $60,250,000 | $60,250,000 | |||
