| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Patrick Berglund | C | 39 | 78 | $5,000,000 | UFA | |||||
| Mavrik Bourque | C | 22 | 78 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | |||
| Roni Hirvonen | C | 22 | 74 | $1,200,000 | $1,200,000 | RFA | ||||
| Jansen Harkins | C | 28 | 71 | $1,000,000 | RFA | |||||
| Rieger Lorenz | C | 20 | 71 | $650,000 | RFA | |||||
| Quinton Howden | LW | 35 | 85 | $9,500,000 | UFA | |||||
| Artemi Panarin | LW | 27 | 80 | $5,250,000 | $5,250,000 | RFA | ||||
| Jake Neighbours | LW | 22 | 75 | $1,700,000 | RFA | |||||
| Ryan Dzingel | LW | 27 | 73 | $1,500,000 | RFA | |||||
| Lukas Reichel | RW | 22 | 79 | $5,250,000 | $5,250,000 | RFA | ||||
| Jayce Hawryluk | RW | 29 | 76 | $3,550,000 | UFA | |||||
| Matthew Coronato | RW | 21 | 77 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | |||
| Forwards | $41,100,000 | $18,200,000 | $6,500,000 | $0 | $0 | $0 | $0 | |||
| Luca Sbisa | D | 37 | 78 | $4,200,000 | UFA | |||||
| Erik Johnson | D | 39 | 77 | $3,650,000 | UFA | |||||
| Bode Wilde | D | 24 | 78 | $3,000,000 | RFA | |||||
| Christian Jaros | D | 27 | 74 | $1,800,000 | RFA | |||||
| Jack Rathbone | D | 25 | 75 | $1,600,000 | $1,600,000 | RFA | ||||
| Louis Belpedio | D | 29 | 71 | RFA | ||||||
| Matthew Spencer | D | 28 | 73 | $1,300,000 | RFA | |||||
| Calle Rosen | D | 26 | 72 | $900,000 | $900,000 | $900,000 | RFA | |||
| Defencemen | $16,450,000 | $2,500,000 | $900,000 | $0 | $0 | $0 | $0 | |||
| Richard Bachman | G | 33 | 83 | $7,000,000 | UFA | |||||
| Vitek Vanecek | G | 29 | 74 | $1,350,000 | $1,350,000 | UFA | ||||
| Goaltenders | $8,350,000 | $1,350,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $65,900,000 | $22,050,000 | $7,400,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($72,000,000) | $6,100,000 | $49,950,000 | $64,600,000 | $72,000,000 | $72,000,000 | $72,000,000 | $72,000,000 | |||
