| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Evgeny Kuznetsov | C | 35 | 82 | $7,500,000 | $7,500,000 | UFA | ||||
| Ryan McLeod | C | 24 | 78 | $3,600,000 | $3,600,000 | $3,600,000 | RFA | |||
| Cole Perfetti | C | 22 | 77 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | |||
| Travis Boyd | C | 19 | 69 | $600,000 | $600,000 | RFA | ||||
| Tyson Jost | LW | 27 | 79 | $4,250,000 | RFA | |||||
| Max Comtois | LW | 25 | 78 | $1,750,000 | RFA | |||||
| Andrei Kuzmenko | LW | 19 | 77 | $1,100,000 | $1,100,000 | RFA | ||||
| Nail Yakupov | RW | 33 | 80 | $6,000,000 | UFA | |||||
| Alexander Nylander | RW | 27 | 79 | $5,200,000 | $5,200,000 | $5,200,000 | UFA | |||
| Cody Glass | RW | 25 | 78 | $3,650,000 | $3,650,000 | RFA | ||||
| Joonas Donskoi | RW | 27 | 75 | $2,500,000 | RFA | |||||
| Joey Anderson | RW | 26 | 75 | $2,150,000 | $2,150,000 | RFA | ||||
| Forwards | $41,300,000 | $26,800,000 | $11,800,000 | $0 | $0 | $0 | $0 | |||
| Mirco Mueller | D | 30 | 79 | $5,400,000 | $5,400,000 | UFA | ||||
| Ian Mitchell | D | 26 | 77 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | UFA | ||
| Martin Fehervary | D | 24 | 77 | $3,800,000 | $3,800,000 | $3,800,000 | $3,800,000 | RFA | ||
| Simon Edvinsson | D | 21 | 78 | $3,500,000 | $4,000,000 | $4,500,000 | $5,000,000 | $5,500,000 | $5,500,000 | RFA |
| Tobias Bjornfot | D | 23 | 79 | $2,250,000 | RFA | |||||
| Brian Lashoff | D | 32 | 75 | $1,400,000 | UFA | |||||
| Defencemen | $20,600,000 | $17,450,000 | $12,550,000 | $13,050,000 | $5,500,000 | $5,500,000 | $0 | |||
| Anders Lindback | G | 33 | 81 | $6,000,000 | UFA | |||||
| Cayden Primeau | G | 25 | 77 | $2,125,000 | $2,125,000 | $2,125,000 | RFA | |||
| Goaltenders | $8,125,000 | $2,125,000 | $2,125,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $70,025,000 | $46,375,000 | $26,475,000 | $13,050,000 | $5,500,000 | $5,500,000 | $0 | |||
| Cap Balance ($72,000,000) | $1,975,000 | $25,625,000 | $45,525,000 | $58,950,000 | $66,500,000 | $66,500,000 | $72,000,000 | |||
