| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Alexander Wennberg | C | 30 | 79 | $4,250,000 | $4,250,000 | UFA | ||||
| Shane Pinto | C | 23 | 77 | $2,850,000 | $2,850,000 | RFA | ||||
| Dylan Gambrell | C | 26 | 75 | $2,250,000 | $2,250,000 | RFA | ||||
| Logan Cooley | C | 20 | 78 | $1,100,000 | RFA | |||||
| Isac Lundestrom | LW | 24 | 78 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | |||
| Lawson Crouse | LW | 28 | 75 | $2,500,000 | RFA | |||||
| Markus Granlund | LW | 33 | 76 | $2,500,000 | UFA | |||||
| Dominik Bokk | LW | 24 | 75 | $2,000,000 | RFA | |||||
| Klim Kostin | RW | 26 | 79 | $5,250,000 | $5,250,000 | RFA | ||||
| Yanni Gourde | RW | 27 | 76 | $3,500,000 | $3,500,000 | RFA | ||||
| Zach Aston-Reese | RW | 26 | 74 | $2,750,000 | $2,750,000 | RFA | ||||
| Martin Kaut | RW | 24 | 76 | $2,490,000 | RFA | |||||
| Kyle Rau | RW | 31 | 75 | $1,550,000 | UFA | |||||
| Forwards | $36,990,000 | $24,850,000 | $4,000,000 | $0 | $0 | $0 | $0 | |||
| Bowen Byram | D | 23 | 80 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | RFA | ||
| Alex Pietrangelo | D | 37 | 77 | $5,250,000 | UFA | |||||
| Ty Smith | D | 24 | 78 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | |||
| Trevor Van Riemsdyk | D | 27 | 77 | $4,000,000 | $4,000,000 | $4,000,000 | UFA | |||
| Jett Woo | D | 24 | 75 | $2,490,000 | $2,490,000 | $2,490,000 | RFA | |||
| Pavel Mintyukov | D | 20 | 76 | $850,000 | RFA | |||||
| Defencemen | $23,090,000 | $16,990,000 | $16,990,000 | $6,500,000 | $0 | $0 | $0 | |||
| Alex Nedeljkovic | G | 29 | 82 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
| Ilya Samsonov | G | 28 | 77 | $3,750,000 | RFA | |||||
| Goaltenders | $9,750,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $0 | |||
| Total Cap | $69,830,000 | $47,840,000 | $26,990,000 | $12,500,000 | $6,000,000 | $6,000,000 | $0 | |||
| Cap Balance ($72,000,000) | $2,170,000 | $24,160,000 | $45,010,000 | $59,500,000 | $66,000,000 | $66,000,000 | $72,000,000 | |||
